Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $1,250.00
Precio a Financiar: $23,750.00
Pago Mensual: $158.01


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $138.54 $19.47 $23,730.53
2 $138.43 $19.58 $23,710.95
3 $138.31 $19.70 $23,691.26
4 $138.20 $19.81 $23,671.45
5 $138.08 $19.93 $23,651.52
6 $137.97 $20.04 $23,631.48
7 $137.85 $20.16 $23,611.32
8 $137.73 $20.28 $23,591.04
9 $137.61 $20.39 $23,570.65
10 $137.50 $20.51 $23,550.13
11 $137.38 $20.63 $23,529.50
12 $137.26 $20.75 $23,508.75
Total de años: 1
  Usted invertirá: $1,896.11 en su casa en el año 1
$1,654.86 irá al INTERES
$241.25 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $137.13 $20.87 $23,487.87
14 $137.01 $21.00 $23,466.87
15 $136.89 $21.12 $23,445.75
16 $136.77 $21.24 $23,424.51
17 $136.64 $21.37 $23,403.15
18 $136.52 $21.49 $23,381.65
19 $136.39 $21.62 $23,360.04
20 $136.27 $21.74 $23,338.30
21 $136.14 $21.87 $23,316.43
22 $136.01 $22.00 $23,294.43
23 $135.88 $22.13 $23,272.30
24 $135.76 $22.25 $23,250.05
Total de años: 2
  Usted invertirá: $1,896.11 en su casa en el año 2
$1,637.42 irá al INTERES
$258.70 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $135.63 $22.38 $23,227.67
26 $135.49 $22.51 $23,205.15
27 $135.36 $22.65 $23,182.51
28 $135.23 $22.78 $23,159.73
29 $135.10 $22.91 $23,136.82
30 $134.96 $23.04 $23,113.77
31 $134.83 $23.18 $23,090.59
32 $134.70 $23.31 $23,067.28
33 $134.56 $23.45 $23,043.83
34 $134.42 $23.59 $23,020.24
35 $134.28 $23.72 $22,996.52
36 $134.15 $23.86 $22,972.65
Total de años: 3
  Usted invertirá: $1,896.11 en su casa en el año 3
$1,618.72 irá al INTERES
$277.40 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $134.01 $24.00 $22,948.65
38 $133.87 $24.14 $22,924.51
39 $133.73 $24.28 $22,900.23
40 $133.58 $24.42 $22,875.80
41 $133.44 $24.57 $22,851.23
42 $133.30 $24.71 $22,826.52
43 $133.15 $24.85 $22,801.67
44 $133.01 $25.00 $22,776.67
45 $132.86 $25.15 $22,751.52
46 $132.72 $25.29 $22,726.23
47 $132.57 $25.44 $22,700.79
48 $132.42 $25.59 $22,675.20
Total de años: 4
  Usted invertirá: $1,896.11 en su casa en el año 4
$1,598.66 irá al INTERES
$297.45 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $132.27 $25.74 $22,649.47
50 $132.12 $25.89 $22,623.58
51 $131.97 $26.04 $22,597.54
52 $131.82 $26.19 $22,571.35
53 $131.67 $26.34 $22,545.01
54 $131.51 $26.50 $22,518.51
55 $131.36 $26.65 $22,491.86
56 $131.20 $26.81 $22,465.05
57 $131.05 $26.96 $22,438.09
58 $130.89 $27.12 $22,410.97
59 $130.73 $27.28 $22,383.69
60 $130.57 $27.44 $22,356.25
Total de años: 5
  Usted invertirá: $1,896.11 en su casa en el año 5
$1,577.16 irá al INTERES
$318.95 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $130.41 $27.60 $22,328.65
62 $130.25 $27.76 $22,300.90
63 $130.09 $27.92 $22,272.98
64 $129.93 $28.08 $22,244.89
65 $129.76 $28.25 $22,216.64
66 $129.60 $28.41 $22,188.23
67 $129.43 $28.58 $22,159.65
68 $129.26 $28.74 $22,130.91
69 $129.10 $28.91 $22,102.00
70 $128.93 $29.08 $22,072.92
71 $128.76 $29.25 $22,043.66
72 $128.59 $29.42 $22,014.24
Total de años: 6
  Usted invertirá: $1,896.11 en su casa en el año 6
$1,554.10 irá al INTERES
$342.01 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $128.42 $29.59 $21,984.65
74 $128.24 $29.77 $21,954.89
75 $128.07 $29.94 $21,924.95
76 $127.90 $30.11 $21,894.83
77 $127.72 $30.29 $21,864.54
78 $127.54 $30.47 $21,834.08
79 $127.37 $30.64 $21,803.43
80 $127.19 $30.82 $21,772.61
81 $127.01 $31.00 $21,741.61
82 $126.83 $31.18 $21,710.42
83 $126.64 $31.37 $21,679.06
84 $126.46 $31.55 $21,647.51
Total de años: 7
  Usted invertirá: $1,896.11 en su casa en el año 7
$1,529.38 irá al INTERES
$366.73 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $126.28 $31.73 $21,615.78
86 $126.09 $31.92 $21,583.86
87 $125.91 $32.10 $21,551.76
88 $125.72 $32.29 $21,519.47
89 $125.53 $32.48 $21,486.99
90 $125.34 $32.67 $21,454.32
91 $125.15 $32.86 $21,421.46
92 $124.96 $33.05 $21,388.41
93 $124.77 $33.24 $21,355.17
94 $124.57 $33.44 $21,321.73
95 $124.38 $33.63 $21,288.10
96 $124.18 $33.83 $21,254.27
Total de años: 8
  Usted invertirá: $1,896.11 en su casa en el año 8
$1,502.87 irá al INTERES
$393.24 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $123.98 $34.03 $21,220.24
98 $123.78 $34.22 $21,186.02
99 $123.59 $34.42 $21,151.59
100 $123.38 $34.63 $21,116.97
101 $123.18 $34.83 $21,082.14
102 $122.98 $35.03 $21,047.11
103 $122.77 $35.23 $21,011.88
104 $122.57 $35.44 $20,976.44
105 $122.36 $35.65 $20,940.79
106 $122.15 $35.85 $20,904.93
107 $121.95 $36.06 $20,868.87
108 $121.74 $36.27 $20,832.60
Total de años: 9
  Usted invertirá: $1,896.11 en su casa en el año 9
$1,474.44 irá al INTERES
$421.67 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $121.52 $36.49 $20,796.11
110 $121.31 $36.70 $20,759.41
111 $121.10 $36.91 $20,722.50
112 $120.88 $37.13 $20,685.37
113 $120.66 $37.34 $20,648.03
114 $120.45 $37.56 $20,610.46
115 $120.23 $37.78 $20,572.68
116 $120.01 $38.00 $20,534.68
117 $119.79 $38.22 $20,496.46
118 $119.56 $38.45 $20,458.01
119 $119.34 $38.67 $20,419.34
120 $119.11 $38.90 $20,380.44
Total de años: 10
  Usted invertirá: $1,896.11 en su casa en el año 10
$1,443.96 irá al INTERES
$452.15 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $118.89 $39.12 $20,341.32
122 $118.66 $39.35 $20,301.97
123 $118.43 $39.58 $20,262.38
124 $118.20 $39.81 $20,222.57
125 $117.97 $40.04 $20,182.53
126 $117.73 $40.28 $20,142.25
127 $117.50 $40.51 $20,101.74
128 $117.26 $40.75 $20,060.99
129 $117.02 $40.99 $20,020.00
130 $116.78 $41.23 $19,978.78
131 $116.54 $41.47 $19,937.31
132 $116.30 $41.71 $19,895.60
Total de años: 11
  Usted invertirá: $1,896.11 en su casa en el año 11
$1,411.27 irá al INTERES
$484.84 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $116.06 $41.95 $19,853.65
134 $115.81 $42.20 $19,811.45
135 $115.57 $42.44 $19,769.01
136 $115.32 $42.69 $19,726.32
137 $115.07 $42.94 $19,683.38
138 $114.82 $43.19 $19,640.19
139 $114.57 $43.44 $19,596.75
140 $114.31 $43.69 $19,553.05
141 $114.06 $43.95 $19,509.10
142 $113.80 $44.21 $19,464.90
143 $113.55 $44.46 $19,420.43
144 $113.29 $44.72 $19,375.71
Total de años: 12
  Usted invertirá: $1,896.11 en su casa en el año 12
$1,376.22 irá al INTERES
$519.89 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $113.02 $44.98 $19,330.73
146 $112.76 $45.25 $19,285.48
147 $112.50 $45.51 $19,239.97
148 $112.23 $45.78 $19,194.19
149 $111.97 $46.04 $19,148.15
150 $111.70 $46.31 $19,101.84
151 $111.43 $46.58 $19,055.26
152 $111.16 $46.85 $19,008.40
153 $110.88 $47.13 $18,961.28
154 $110.61 $47.40 $18,913.87
155 $110.33 $47.68 $18,866.19
156 $110.05 $47.96 $18,818.24
Total de años: 13
  Usted invertirá: $1,896.11 en su casa en el año 13
$1,338.64 irá al INTERES
$557.47 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $109.77 $48.24 $18,770.00
158 $109.49 $48.52 $18,721.48
159 $109.21 $48.80 $18,672.68
160 $108.92 $49.09 $18,623.60
161 $108.64 $49.37 $18,574.23
162 $108.35 $49.66 $18,524.57
163 $108.06 $49.95 $18,474.62
164 $107.77 $50.24 $18,424.38
165 $107.48 $50.53 $18,373.84
166 $107.18 $50.83 $18,323.01
167 $106.88 $51.13 $18,271.89
168 $106.59 $51.42 $18,220.47
Total de años: 14
  Usted invertirá: $1,896.11 en su casa en el año 14
$1,298.34 irá al INTERES
$597.77 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $106.29 $51.72 $18,168.74
170 $105.98 $52.03 $18,116.72
171 $105.68 $52.33 $18,064.39
172 $105.38 $52.63 $18,011.76
173 $105.07 $52.94 $17,958.81
174 $104.76 $53.25 $17,905.57
175 $104.45 $53.56 $17,852.00
176 $104.14 $53.87 $17,798.13
177 $103.82 $54.19 $17,743.95
178 $103.51 $54.50 $17,689.44
179 $103.19 $54.82 $17,634.62
180 $102.87 $55.14 $17,579.48
Total de años: 15
  Usted invertirá: $1,896.11 en su casa en el año 15
$1,255.13 irá al INTERES
$640.99 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $102.55 $55.46 $17,524.02
182 $102.22 $55.79 $17,468.23
183 $101.90 $56.11 $17,412.12
184 $101.57 $56.44 $17,355.68
185 $101.24 $56.77 $17,298.91
186 $100.91 $57.10 $17,241.82
187 $100.58 $57.43 $17,184.38
188 $100.24 $57.77 $17,126.62
189 $99.91 $58.10 $17,068.51
190 $99.57 $58.44 $17,010.07
191 $99.23 $58.78 $16,951.29
192 $98.88 $59.13 $16,892.16
Total de años: 16
  Usted invertirá: $1,896.11 en su casa en el año 16
$1,208.79 irá al INTERES
$687.32 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $98.54 $59.47 $16,832.69
194 $98.19 $59.82 $16,772.87
195 $97.84 $60.17 $16,712.70
196 $97.49 $60.52 $16,652.18
197 $97.14 $60.87 $16,591.31
198 $96.78 $61.23 $16,530.08
199 $96.43 $61.58 $16,468.50
200 $96.07 $61.94 $16,406.56
201 $95.70 $62.30 $16,344.25
202 $95.34 $62.67 $16,281.58
203 $94.98 $63.03 $16,218.55
204 $94.61 $63.40 $16,155.15
Total de años: 17
  Usted invertirá: $1,896.11 en su casa en el año 17
$1,159.10 irá al INTERES
$737.01 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $94.24 $63.77 $16,091.38
206 $93.87 $64.14 $16,027.24
207 $93.49 $64.52 $15,962.72
208 $93.12 $64.89 $15,897.83
209 $92.74 $65.27 $15,832.55
210 $92.36 $65.65 $15,766.90
211 $91.97 $66.04 $15,700.86
212 $91.59 $66.42 $15,634.44
213 $91.20 $66.81 $15,567.64
214 $90.81 $67.20 $15,500.44
215 $90.42 $67.59 $15,432.85
216 $90.02 $67.98 $15,364.86
Total de años: 18
  Usted invertirá: $1,896.11 en su casa en el año 18
$1,105.82 irá al INTERES
$790.29 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $89.63 $68.38 $15,296.48
218 $89.23 $68.78 $15,227.70
219 $88.83 $69.18 $15,158.52
220 $88.42 $69.58 $15,088.94
221 $88.02 $69.99 $15,018.95
222 $87.61 $70.40 $14,948.55
223 $87.20 $70.81 $14,877.74
224 $86.79 $71.22 $14,806.51
225 $86.37 $71.64 $14,734.88
226 $85.95 $72.06 $14,662.82
227 $85.53 $72.48 $14,590.34
228 $85.11 $72.90 $14,517.45
Total de años: 19
  Usted invertirá: $1,896.11 en su casa en el año 19
$1,048.70 irá al INTERES
$847.42 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $84.69 $73.32 $14,444.12
230 $84.26 $73.75 $14,370.37
231 $83.83 $74.18 $14,296.19
232 $83.39 $74.61 $14,221.57
233 $82.96 $75.05 $14,146.52
234 $82.52 $75.49 $14,071.03
235 $82.08 $75.93 $13,995.11
236 $81.64 $76.37 $13,918.73
237 $81.19 $76.82 $13,841.92
238 $80.74 $77.26 $13,764.65
239 $80.29 $77.72 $13,686.94
240 $79.84 $78.17 $13,608.77
Total de años: 20
  Usted invertirá: $1,896.11 en su casa en el año 20
$987.44 irá al INTERES
$908.68 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $79.38 $78.62 $13,530.14
242 $78.93 $79.08 $13,451.06
243 $78.46 $79.54 $13,371.52
244 $78.00 $80.01 $13,291.51
245 $77.53 $80.48 $13,211.03
246 $77.06 $80.94 $13,130.09
247 $76.59 $81.42 $13,048.67
248 $76.12 $81.89 $12,966.78
249 $75.64 $82.37 $12,884.41
250 $75.16 $82.85 $12,801.56
251 $74.68 $83.33 $12,718.22
252 $74.19 $83.82 $12,634.40
Total de años: 21
  Usted invertirá: $1,896.11 en su casa en el año 21
$921.75 irá al INTERES
$974.37 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $73.70 $84.31 $12,550.09
254 $73.21 $84.80 $12,465.29
255 $72.71 $85.30 $12,380.00
256 $72.22 $85.79 $12,294.21
257 $71.72 $86.29 $12,207.91
258 $71.21 $86.80 $12,121.12
259 $70.71 $87.30 $12,033.81
260 $70.20 $87.81 $11,946.00
261 $69.69 $88.32 $11,857.68
262 $69.17 $88.84 $11,768.84
263 $68.65 $89.36 $11,679.48
264 $68.13 $89.88 $11,589.60
Total de años: 22
  Usted invertirá: $1,896.11 en su casa en el año 22
$851.31 irá al INTERES
$1,044.80 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $67.61 $90.40 $11,499.20
266 $67.08 $90.93 $11,408.27
267 $66.55 $91.46 $11,316.81
268 $66.01 $91.99 $11,224.81
269 $65.48 $92.53 $11,132.28
270 $64.94 $93.07 $11,039.21
271 $64.40 $93.61 $10,945.60
272 $63.85 $94.16 $10,851.44
273 $63.30 $94.71 $10,756.73
274 $62.75 $95.26 $10,661.46
275 $62.19 $95.82 $10,565.65
276 $61.63 $96.38 $10,469.27
Total de años: 23
  Usted invertirá: $1,896.11 en su casa en el año 23
$775.78 irá al INTERES
$1,120.33 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $61.07 $96.94 $10,372.33
278 $60.51 $97.50 $10,274.83
279 $59.94 $98.07 $10,176.75
280 $59.36 $98.64 $10,078.11
281 $58.79 $99.22 $9,978.89
282 $58.21 $99.80 $9,879.09
283 $57.63 $100.38 $9,778.71
284 $57.04 $100.97 $9,677.74
285 $56.45 $101.56 $9,576.19
286 $55.86 $102.15 $9,474.04
287 $55.27 $102.74 $9,371.29
288 $54.67 $103.34 $9,267.95
Total de años: 24
  Usted invertirá: $1,896.11 en su casa en el año 24
$694.79 irá al INTERES
$1,201.32 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $54.06 $103.95 $9,164.00
290 $53.46 $104.55 $9,059.45
291 $52.85 $105.16 $8,954.29
292 $52.23 $105.78 $8,848.51
293 $51.62 $106.39 $8,742.12
294 $51.00 $107.01 $8,635.11
295 $50.37 $107.64 $8,527.47
296 $49.74 $108.27 $8,419.20
297 $49.11 $108.90 $8,310.31
298 $48.48 $109.53 $8,200.77
299 $47.84 $110.17 $8,090.60
300 $47.20 $110.81 $7,979.79
Total de años: 25
  Usted invertirá: $1,896.11 en su casa en el año 25
$607.95 irá al INTERES
$1,288.16 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $46.55 $111.46 $7,868.33
302 $45.90 $112.11 $7,756.22
303 $45.24 $112.76 $7,643.45
304 $44.59 $113.42 $7,530.03
305 $43.93 $114.08 $7,415.94
306 $43.26 $114.75 $7,301.19
307 $42.59 $115.42 $7,185.78
308 $41.92 $116.09 $7,069.68
309 $41.24 $116.77 $6,952.91
310 $40.56 $117.45 $6,835.46
311 $39.87 $118.14 $6,717.33
312 $39.18 $118.82 $6,598.50
Total de años: 26
  Usted invertirá: $1,896.11 en su casa en el año 26
$514.83 irá al INTERES
$1,381.28 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $38.49 $119.52 $6,478.98
314 $37.79 $120.22 $6,358.77
315 $37.09 $120.92 $6,237.85
316 $36.39 $121.62 $6,116.23
317 $35.68 $122.33 $5,993.90
318 $34.96 $123.04 $5,870.85
319 $34.25 $123.76 $5,747.09
320 $33.52 $124.48 $5,622.61
321 $32.80 $125.21 $5,497.40
322 $32.07 $125.94 $5,371.45
323 $31.33 $126.68 $5,244.78
324 $30.59 $127.41 $5,117.36
Total de años: 27
  Usted invertirá: $1,896.11 en su casa en el año 27
$414.97 irá al INTERES
$1,481.14 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $29.85 $128.16 $4,989.21
326 $29.10 $128.91 $4,860.30
327 $28.35 $129.66 $4,730.64
328 $27.60 $130.41 $4,600.23
329 $26.83 $131.17 $4,469.05
330 $26.07 $131.94 $4,337.11
331 $25.30 $132.71 $4,204.40
332 $24.53 $133.48 $4,070.92
333 $23.75 $134.26 $3,936.66
334 $22.96 $135.05 $3,801.61
335 $22.18 $135.83 $3,665.78
336 $21.38 $136.63 $3,529.15
Total de años: 28
  Usted invertirá: $1,896.11 en su casa en el año 28
$307.90 irá al INTERES
$1,588.21 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $20.59 $137.42 $3,391.73
338 $19.79 $138.22 $3,253.51
339 $18.98 $139.03 $3,114.48
340 $18.17 $139.84 $2,974.64
341 $17.35 $140.66 $2,833.98
342 $16.53 $141.48 $2,692.50
343 $15.71 $142.30 $2,550.20
344 $14.88 $143.13 $2,407.06
345 $14.04 $143.97 $2,263.10
346 $13.20 $144.81 $2,118.29
347 $12.36 $145.65 $1,972.64
348 $11.51 $146.50 $1,826.13
Total de años: 29
  Usted invertirá: $1,896.11 en su casa en el año 29
$193.09 irá al INTERES
$1,703.02 irá al PRINCIPAL
 

Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $10.65 $147.36 $1,678.78
350 $9.79 $148.22 $1,530.56
351 $8.93 $149.08 $1,381.48
352 $8.06 $149.95 $1,231.53
353 $7.18 $150.83 $1,080.70
354 $6.30 $151.71 $929.00
355 $5.42 $152.59 $776.41
356 $4.53 $153.48 $622.93
357 $3.63 $154.38 $468.55
358 $2.73 $155.28 $313.27
359 $1.83 $156.18 $157.09
360 $0.92 $157.09 $0.00
Total de años: 30
  Usted invertirá: $1,896.11 en su casa en el año 30
$69.98 irá al INTERES
$1,826.13 irá al PRINCIPAL
 


Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.